Greg Weston

About this author:
Become a Contributor Submit an Article
  • Font Size:
  • Print

FirstFed Financial (FED) is a medium-sized bank with operations entirely within California.

Its most recent earnings report was quite bleak. Severely delinquent loans (90+ days past due) and foreclosures more than doubled in this past, from $180.4 million to $393.6 million. Real-estate owned ("REOs") went from $21 .1 million to $45.5 million, also more than doubling.

A look under the hood of the company's recent financial statements and at the underlying economic trends in California reveals nine other reasons why this stock is a compelling short play.

(1) Most of FED's portfolio consists of “Liar Loans.” Of the company’s $4.5B single family loan portfolio, 10.8% is completely no doc, 62.2% is either stated doc or stated income, and only 27% is full doc.

(2) Borrowers with very poor credit histories. 9.6% of FEd's loan portfolio is from borrowers with sub-660 FICO scores, indicating that at the time the loan was extended the borrower likely had a substantial history of late payments and non-payments on their credit report. An additional 1.3% had no credit score at all. Besides these borrowers’ previous bad history of paying their bills, low credit scores also mean they will be less likely to be able to obtain credit elsewhere to deal with financial problems, and more likely to default as soon as financial problems occur.

(3) A majority of residential loans are underwater now, or soon will be. The company estimates that as of 12/31/08 that 2.6% of its borrowers had current loan to value ("LTV") of more than 100%, and this is the most recent date the company is willing to conjure up an estimate. There are several measurements of price declines since then, but the most timely seems to be from consulting firm Dataquick, which shows an additional decline of 12% between December and April in median California housing prices. This would mean that as of April more like 23.4% would have an current LTV of 100% or more. (These LTV figures are only estimates because of the way the company only reports its own LTV estimates in ranges, but are unlikely to be off by much more than one percentage point.)

If California prices continue to decline at the Dec-Apl rate of 3% a month, then by the end of the year, an astounding 73.6% of its current single-family loans will be underwater, and about 78% will be in a position where they cannot sell their home at its current estimated value without bringing money to closing to pay the 6% listing commission. This may be unduly pessimistic, but even a moderation to a monthly rate of California home price declines to only one half the rate of December-to-April rate would render these two numbers 56% and 68%.

An alternative way to divine the percentage of the company’s loans that are or soon will be underwater is start with the fact that as of 3/31/08, 74.1% of the company’s mortgages were originated in 2005, 2006, or 2007. In most of California we are already well below 2005 prices, with the worst parts of the state down 25-50% from these prices and flirting with 2002 and 2003 prices. According to Dataquick, the January 2005 median California price was $415,000, well above the current $354,000 in April 2008. In fact we are only a tad bit above the Jan 2004 average of $343,000. Another 15% of the company loans are 2004 vintage.

(4) Neg-am loan recasts. “Substantially all” of the company’s adjusted rate portfolio are neg-am loans. These are very risky loans because payments almost double on average when they recast, and further because loan balances increase every month for the majority of customers during the negative amortization period, further eroding current LTV. The company projects that it will have $607 million in Neg-Am loan recasts, with 48% of these borrowers facing monthly payments that will MORE THAN DOUBLE.

(5) Management showed its poor judgment with ill-timed share buy-backs. FED is trading around $15. Yet as the company’s quarterly report says, during “2007, the Company repurchased 3,140,934 shares at an average price of $48.48 per share.” The company’s total loss on this share buyback is so far $105 million.

(6) Foreclosure-related expenses are growing. Compared to Q1 of 2007, “legal expenses” and “real estate owned operations” increased by a total of $1.27 million. While not a gigantic amount, they will likely increase further rest of the year, adding 15 to 20 cents to the company's losses for each of the next few quarters.

(7) FED's April update shows negative trends continuing. On 5/21/08, FED released its regular intra-quarter update showing selected data as of 4/30/08, one month more recent than its quarterly report, and the most timely information investors have about the company’s current situation.

The report shows that rapid deterioration in the company’s loan portfolio disclosed in the first quarter continued into April. Most notably, non-performing assets as a percentage of total assets increased more than 10% in just 30 days, from 6.20% to 6.85%. With Neg-Am recasts and an extremely weak macroeconomic environment, especially in California, I see no reason why this trend won’t hold up, if not get considerably worse, for the rest of the year. If this ratio continues to increase at 0.65% per month for the rest of the year, by December 31st the company will have non-performing assets of 12.05%. If the company is still in business by then, 2009 can only be a grimmer year as option-ARM resets will come in even larger volumes next year.

(8) Most loans were brokered, not in-house. While FED now has about 34 branches, it was largely a “virtual” mortgage bank during the bubble when it extended most of its loans, lending money via wholesale mortgage broker referrals rather than originating them in-house. The past two years have shown the folly in this strategy: mortgage brokers seek to maximize their own commissions, not the safety of the banks they sell loans to. It also means company loan officers usually don’t live in the communities where they are loaning money, making mortgage fraud and plain-and-simple unwise lending decisions much more common. Since the brokered non-prime residential lending business is now quite dead, and has been so for nearly a year, the company has responded by trying to expand into retail branch banking, commercial lending, and high-quality (and low margin) conforming loan lending. In doing so, it is spending what much of what remains of its equity cushion on entering a fiercely competitive market that is rapidly shrinking as California enters a period of negative economic growth and the volume of mortgage lending declines with home sales, which are now much less than half the amount of peak months.

(9) Phantom tax benefit accounting may be overstating the company’s equity. The company’s most recent annual report showed a net tax asset of $80.7 million, and in the first quarter of 2008 the company took an additional $50.3 million income tax benefit, suggesting this figure is now about $151 million, or more than one quarter of the equity that it is now reporting. Current trends suggest that by June 30th this figure will exceed $200 million, even while equity decreases by another $60-90 million, leaving more than 40% of the company’s book value consisting of nothing more than a “tax asset” that is worthless unless the company has adequate other capital to generate income for these tax loss assets to offset. The company admits as much in its annual report, noting that the tax benefit is contingent on that company’s judgment that “it is more likely than not [the tax benefit] will be realized due to the existence of loss carry-backs and expected future earnings.” I don't expect these future earnings to materialize, rendering this large asset completely worthless.

Valuation Issues

You can’t compare FED against its peers based on P/E ratios since FED and its peers all have negative earnings. Price-to-book and price-to-sales ratios, however, are possibly useful metrics. Like its peers, the company currently trades for well below stated book value because substantial losses are certain to wipe out more and more of that book value as time progresses, and because, as discussed above, much of this book value consists of questionable and very illiquid income tax benefit.

Nonetheless, FED seems overvalued based on these metrics when compared with other troubled mortgage finance stocks. FED in my opinion is most comparable to two other banks with large non-prime and negative amortization loan portfolios in weak markets, Downey Savings (DSL) and Bank United (BKUNA). DSL trades at 0.15 to book and 0.39 to sales, while BKUNA is at 0.17 to book and 0.4 to sales. FED’s stock price looks quite rich by comparison, trading at 0.35 to book and 0.84 to sales. FED would need to fall another 50% from current prices to reach the same relative valuation of these two negative-amortization peers. FED’s ratios are also substantially richer than Countrywide (CFC) and National City (NCC).

Timings Issues

I think about half half of the company’s resetting neg-am loans will go into default. The company simply does not have the equity to absorb the losses here. There is nothing the Federal Reserve can do to bail the company out either, since the company’s issue is not liquidity, but solvency.

To put it bluntly, the combination of these extremely risky and low-quality loans, the weakening economy in California, phantom tax assets, and the company’s degree of leverage leads me to conclude that the bank will fail and be taken over by the FDIC, possibly in less than 12 months, and almost certainly within 24, an event that would wipe out shareholders and send the stock to 0.

FED is so heavily shorted right now that it is hard for brokers to find shares available, indeed I personally have a second brokerage account only because this broker has been very good at finding me shares to sell of hard-to-short stocks. I have no idea what will happen to the stock in the short-term, but I am confident in a strategy of shorting the stock as shares become available, and then holding the position for at least 12 months as the stock declines. This strategy has served me well in my short sales of other real estate finance companies such as TMA, DSL, BKUNA, NCT, and FBR, all of which have suffered massive declines in price, even while enjoying the occasional short-term bear rally.

All data used in this article unless otherwise noted comes from the company’s most recent quarterly report.

Disclosure: Author holds a short position in FED

This article has 16 comments:

  •  
    Jun 08 09:38 PM
    Who's the broker you use to short Fed? Agree they are a great short candidate - I have July $15 puts for now as I can't borrow the shares at Etrade.
    Reply | Link to Comment
  •  
    Jun 08 10:35 PM
    FED is very undervalued and already reflects a high chance of bank failure. Bank stocks trading under 35% of book value are not good shorts and even in bank failure can be taken over at a premium to these valuations.
    Reply | Link to Comment
  •  
    Jun 09 12:11 PM
    Dream on, silk...!
    Trading under a phantom book value is not 'undervalued'. Buying it based on phantom book value ratios is unsophisticated 'fool's gold' mining. Same stupid 'investment' strategy that has killed many wannabe Buffetts over the past couple of years, as the financials are reaping the consequences of their risky, greedy actions.
    Reply | Link to Comment
  •  
    Jun 09 12:31 PM
    What does it mean to "short" something? Yes, I know I'm ignorant, but my disease can be cured by some of you good people who are smarter than me. Thanks.
    Reply | Link to Comment
  •  
    Jun 09 03:29 PM
    Grunt: www.investopedia.com/t...

    If I wasn't hip deep in short DSL I might give this a wirl....
    Reply | Link to Comment
  •  
    Jun 09 04:58 PM
    I've got friends in the banking industry and I hear that DSL is losing customers right and left....their mortgages are toxic and it's just a matter of time before someone has to make a rescue offer.
    Reply | Link to Comment
  •  
    Jun 10 04:18 PM
    Nice call.
    Reply | Link to Comment
  •  
    Jun 13 12:21 PM
    FED is a joke. My parents have deposits with them. Out of curiosity called customer service at FED to ask them if they were on firm financial footing. The service rep stated that everything was find with FED (yeah right). I asked about FDIC insurance, the rep started choking up and said that all deposits were insured for over 100K....I told her that I thought the FDIC insurance covered for up to 100K....she said "oh, yeah its for over and under 100K". The reps answers did not instill too much confidence. Needless to say, I have asked my parents to switch banks. I could see a day in the not to distant future where bank depositors are lining up at FED branches trying to get their money.......a run on the bank. FED is cooked.
    Reply | Link to Comment
  •  
    Jun 26 02:00 PM
    Great call. Do you think there is more downside to the stock @ $9?
    Reply | Link to Comment
  •  
    Jul 13 07:45 PM
    Looks like a concerted "bear attack" by Weston, Paulmars and others . The stock is still falling, but how much downside is there? Morningstar has the following to say about FED,

    "Furthermore, almost 60% of Firstfed's mortgage book is composed of Alt-A loans, which are loans to borrowers who don't document either their income or assets, or both.

    But prudent underwriting--an area of strength for Firstfed--is the bank's answer to some of these concerns. Firstfed typically originates loans with high FICO scores and low loan/value ratios. The thrift then sells the lower-quality loans to third parties with no recourse. As a result, Firstfed's mortgages average a loan/value ratio of 70% and a FICO score of 720. In addition, Alt-A loans are usually limited to self-employed individuals or employees on commission who earn a decent income but have difficulty properly documenting it. Firstfed also caps negative amortization to a certain percentage of the initial principal and limits the life of the pay option to five years."

    "Firstfed is better reserved than its peers and carries enough capital to weather any credit woes. Any liquidity problems are highly unlikely at this point, given the substantial use of flexible and reliable sources to fund the operation."

    I also note that FEDs core equity is still over 8%. While a rights issue to re-capitalize may be necessary, I doubt they are going out of business.

    Reply | Link to Comment
  •  
    Jul 20 06:46 PM
    pravchaw - how many loans do they have with a - (.) 5- start rate? and a 125% re-cast? what will the payment shock be when it recasts and what is the current loan to value?
    Reply | Link to Comment
  •  
    Jul 24 12:34 AM
    Hmmmmmm. Somehow First Fed had a bit of a run today and all those short sellers got caught with their pants down. The stock has jumped at least 56 percent today, and seems to be soaring higher in after hours trading. For a stock where 60 percent of outstanding shares are held by short sellers, it must be a tough day and tough lesson to learn.
    Reply | Link to Comment
  •  
    Regarding the statement about loan quality from Morningstar, three responses:

    (1) The same things has been said about all the other garbage mortgage stocks. Average FICO was also well over 700 for TMA, and yet they keep going belly-up.

    (2) The mortgage crises has proven that FICO, while useful to grade risk for revolving consumer credit, means very little when a high-FICO borrower has a toxic mortgage.

    (3) FED's LTV figures based on values _AT ORIGINATION_.

    California home prices are down an average of 30%, so we might infer average LTV is now 100% (and rising).

    Even that doesn't tell the whole story, however, because the 30% average decline is CA masks much larger declines in the part of CA that actually saw the most option-ARM mortgages. Large parts of the state are down 50% to 65%, while a few coastal areas (Santa Monica, San Francisco) are only down 2-5%.

    FED is a dead dead dead duck. It is going back below 3. The various random swings upward are just good opportunities to buy puts at discount prices. I grabbed a few Aug 7.5 puts yesterday, and they are up 80% in value today.
    Reply | Link to Comment
  •  
    A few more points on LTV:

    A lot of LTV figures mortgage banks report are either LTV adjusted for mortgage insurance and/or the LTV only on the single loan rather than CLTV (including seconds.)

    To the extent this applies to FED, LTV figures are further misleading because:

    The mortgage insurance companies are also teetering on bankruptcy. I don't think it is reasonable to assume that mortgage insurance on claims after 1/09 will be fully paid.

    CLTV is a *much* better predictor of default risk and recovery rates that LTV.

    Reply | Link to Comment
  •  
    Jul 24 06:55 PM
    Greg, Thanks for the telling analysis. I am sitting on 12.5 sept Puts, I perservered through the crazy upsure yesterday. Do you think FED will fall below $4 by September expiration date?

    John
    Reply | Link to Comment
  •  
    I have no talent for predicting short-term movements in stocks like that.
    Reply | Link to Comment
Top Rated Comment Streams:

Numbers are net rating-

See all Top 100 »

Articles on related themes